Cash on Cash Return

16.11%

Annual Cash Flow

$19,084

Debt Service Coverage Ratio

∞

Capitalization Rate

17.69%

Net Operating Income

$20,340

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$118,450

Rent-to-Price Ratio

1.90%