Cash on Cash Return

13.80%

Annual Cash Flow

$29,847

Debt Service Coverage Ratio

∞

Capitalization Rate

15.16%

Net Operating Income

$31,834

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$216,300

Rent-to-Price Ratio

1.64%