Cash on Cash Return

33.03%

Annual Cash Flow

$23,813

Debt Service Coverage Ratio

∞

Capitalization Rate

36.13%

Net Operating Income

$25,293

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$72,100

Rent-to-Price Ratio

3.67%