Cash on Cash Return

11.16%

Annual Cash Flow

$17,246

Debt Service Coverage Ratio

∞

Capitalization Rate

12.29%

Net Operating Income

$18,439

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,500

Rent-to-Price Ratio

1.38%