Cash on Cash Return

9.85%

Annual Cash Flow

$17,148

Debt Service Coverage Ratio

∞

Capitalization Rate

10.86%

Net Operating Income

$18,358

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$174,070

Rent-to-Price Ratio

1.24%