Cash on Cash Return

31.21%

Annual Cash Flow

$16,074

Debt Service Coverage Ratio

∞

Capitalization Rate

34.18%

Net Operating Income

$17,088

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$51,500

Rent-to-Price Ratio

3.52%