Cash on Cash Return

10.61%

Annual Cash Flow

$12,569

Debt Service Coverage Ratio

∞

Capitalization Rate

11.70%

Net Operating Income

$13,451

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$118,450

Rent-to-Price Ratio

1.33%