Cash on Cash Return

9.49%

Annual Cash Flow

$11,724

Debt Service Coverage Ratio

∞

Capitalization Rate

10.51%

Net Operating Income

$12,612

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$123,600

Rent-to-Price Ratio

1.28%