Cash on Cash Return

9.99%

Annual Cash Flow

$13,278

Debt Service Coverage Ratio

∞

Capitalization Rate

11.02%

Net Operating Income

$14,216

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$132,870

Rent-to-Price Ratio

1.26%