Cash on Cash Return

9.29%

Annual Cash Flow

$31,490

Debt Service Coverage Ratio

∞

Capitalization Rate

10.24%

Net Operating Income

$33,696

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$338,870

Rent-to-Price Ratio

1.16%