Cash on Cash Return

9.66%

Annual Cash Flow

$18,912

Debt Service Coverage Ratio

∞

Capitalization Rate

10.66%

Net Operating Income

$20,248

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$195,700

Rent-to-Price Ratio

1.22%