Cash on Cash Return

11.78%

Annual Cash Flow

$16,970

Debt Service Coverage Ratio

∞

Capitalization Rate

12.98%

Net Operating Income

$18,156

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$144,097

Rent-to-Price Ratio

1.47%