Cash on Cash Return

11.24%

Annual Cash Flow

$21,422

Debt Service Coverage Ratio

∞

Capitalization Rate

12.38%

Net Operating Income

$22,897

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$190,550

Rent-to-Price Ratio

1.38%