Cash on Cash Return

12.43%

Annual Cash Flow

$16,003

Debt Service Coverage Ratio

∞

Capitalization Rate

13.68%

Net Operating Income

$17,097

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$128,750

Rent-to-Price Ratio

1.52%