Cash on Cash Return

10.48%

Annual Cash Flow

$12,627

Debt Service Coverage Ratio

∞

Capitalization Rate

11.55%

Net Operating Income

$13,515

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$120,510

Rent-to-Price Ratio

1.32%