Cash on Cash Return

15.49%

Annual Cash Flow

$17,554

Debt Service Coverage Ratio

∞

Capitalization Rate

17.04%

Net Operating Income

$18,747

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$113,300

Rent-to-Price Ratio

1.88%