Cash on Cash Return

19.43%

Annual Cash Flow

$23,992

Debt Service Coverage Ratio

∞

Capitalization Rate

21.30%

Net Operating Income

$25,536

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$123,497

Rent-to-Price Ratio

2.24%