Cash on Cash Return

10.52%

Annual Cash Flow

$17,337

Debt Service Coverage Ratio

∞

Capitalization Rate

11.59%

Net Operating Income

$18,547

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$164,800

Rent-to-Price Ratio

1.31%