Cash on Cash Return

18.89%

Annual Cash Flow

$15,374

Debt Service Coverage Ratio

∞

Capitalization Rate

20.73%

Net Operating Income

$16,376

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$81,370

Rent-to-Price Ratio

2.20%