Cash on Cash Return

10.63%

Annual Cash Flow

$9,311

Debt Service Coverage Ratio

∞

Capitalization Rate

11.96%

Net Operating Income

$10,169

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$87,550

Rent-to-Price Ratio

1.75%