Cash on Cash Return

22.46%

Annual Cash Flow

$8,096

Debt Service Coverage Ratio

∞

Capitalization Rate

24.68%

Net Operating Income

$8,637

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$36,050

Rent-to-Price Ratio

2.69%