Cash on Cash Return

7.39%

Annual Cash Flow

$26,626

Debt Service Coverage Ratio

∞

Capitalization Rate

8.16%

Net Operating Income

$28,573

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$360,500

Rent-to-Price Ratio

0.97%